This is an HTML version of an attachment to the Official Information request 'Request2 for the detailed Transport Rate Calculations outlined in the GWRC 2020/21 Annual Plan'.


CONFIDENTIAL 
Annual Plan 2020/21 Update
Council Workshop, 7 April 2020



Background / Context
CONFIDENTIAL 
Average rates increase as per planned 
expenditure in year three of the 2018-28 LTP 
was 6.3%
Council decisions in 2018/19 pushed this rate 
up to 10.1%
Additional significant cost pressures added to 
the projected 2020/21 rates increase by 
approx. 8%
An Activity Review was undertaken during late 
2019 to find cost savings and efficiency 
improvements.
A prospective rates increase of 9.8% was 
endorsed in Dec 2019.




Drivers of the prospective 9.8% ($13m) rates increase
CONFIDENTIAL 
Public transport costs
5.8%
Reduction in reserves usage
2.7%
Accommodation
2.0% 
Debt servicing costs
0.8%
Wages movements
0.8%
Natural resource plan
0.4%
Riverlink
0.4%
LGWM
0.4%
BAU savings
(3.6%)



COVID-19 Impacts on 2020/21 Annual Plan
CONFIDENTIAL 
How big the impact is depends on:
• length of lockdown
• how quickly it takes to return to  normal 
(bounce-back)
• the effectiveness of support and  recovery 
packages



COVID-19 Impacts on 2020/21 Annual Plan
CONFIDENTIAL 
Revenue
Public transport fares  – likely to be covered by NZTA
Other charges - some impacts unknown at this stage
Rates – Subject to postponement and remission policy 
and decisions of TA's - could effect collections and 
therefore cash flows
Rental income – possible requests for rent relief and 
deferment



COVID-19 Impacts on 2020/21 Annual Plan
CONFIDENTIAL 
Expenditure
There may be some delays  in work programmes (both 
operational and capital) – impact unknown at this stage 
Overall project costs may increase as a result of delays
Increase in technology costs to support working from 
home
Possible increase in costs to assist in stimulating 
economic recovery



Options to reduce rates increase
CONFIDENTIAL 
• Further savings with limited impacts on 
service levels
• Additional revenue
• Reduce services levels
• Re-phase programmes
• Increase use of reserves/investment  
• Debt fund operating deficit



Further savings with limited impacts on service levels
CONFIDENTIAL 
The activity review undertaken last year has 
already identified savings that could be made 
without impacting on service levels.
Will need to review programme of works 
going forward and the impacts of COVID-19 
on their delivery. This may identify additional 
savings, but may also impact service levels.
A clear view on this is unlikely to emerge 
until late April



Additional revenue
CONFIDENTIAL 
Key revenue line is public transport fares
Annual Plan has a CPI increase built in public 
transport fares
Forecast patronage numbers probably 
unlikely to be meet
No other significant user charges that would 
move rates requirement significantly



Reduce services levels
CONFIDENTIAL 
Options previously identified:
Reduce levels of service in Environment Science 
0.4%
Reduce levels of service in Sustainable Transport 
0.4%



Re-phase programmes of work
CONFIDENTIAL 
Options previously identified:
Delay RS1 implementation
0.4%
Delay EV/BNR bus implementation
1.0%



Possible options identified for savings
CONFIDENTIAL 
Defer wage & salary increases
0.8%
Reduce PT capex plan by $10m
0.25%
Reduce bus LoS by 10%
~1.5%
Pause Riverlink activity
<0.1%
Pause Project Optimus
0.25%
Fund LGWM over 20 years
0.25%
Customer Engagement
0.15%
Climate Change
<0.1%
Delay EV/BNR bus implementation
1%
Delay RS1 implementation
0.4%



Increase use of reserves
CONFIDENTIAL 
Use existing reserves to fund current 
operational expenditure could be considered.
Current forecast balances of key reserves as at 
30 June 2021
Public Transport 
$7.4m
(note that $3.5m is planned to be used in 2021/22)
Catchment/Land Management*
$14m
Corporate Systems
$1m
*Attached to specific programmes of work, or for self 
insurance ($10m). A total of $1.5m could be available to use 
without impacting self insurance levels.



Increase use of investments
CONFIDENTIAL 
Use existing investments to fund current 
operational expenditure could be considered.
Current forecast balances of key investments 
as at 30 June 2021
Material Damage Contingency Fund
$8m
Major Flood Contingency Fund
$7m



Debt funding operating deficit
CONFIDENTIAL 
If debt funding of an operational deficit is to 
be considered regard needs to be given to:
• Requirements of the Local Government 
Act (LGA)
• GW Revenue & Financing Policy (RFP)


Debt funding operating deficit - LGA
CONFIDENTIAL 
100 Balanced budget requirement
(1) A local authority must ensure that each year’s projected operating revenues are set at a level
sufficient to meet that year’s projected operating expenses.
(2) Despite subsection (1), a local authority may set projected operating revenues at a different
level from that required by that subsection if the local authority resolves that it is financially
prudent to do so, having regard to
(a) the estimated expenses of achieving and maintaining the predicted levels of service
provision set out in the long-term plan, including the estimated expenses associated with
maintaining the service capacity and integrity of assets throughout their useful life; and
(b) the projected revenue available to fund the estimated expenses associated with
maintaining the service capacity and integrity of assets throughout their useful life; and
(c) the equitable allocation of responsibility for funding the provision and maintenance of
assets and facilities throughout their useful life; and
(d) the funding and financial policies adopted under section 102.


Debt funding operating deficit - RFP
CONFIDENTIAL 
As a general rule, Council will fund its operating expenditure, including interest on debt, and 
principal repayments, from: 
• rates 
• water levies 
• grants and subsidies 
• fees and charges 
• interest and dividends from investments 
• and any other source, which may include reserves from time to time. 
Council may decide to use debt funding for operating expenditure in the following situations: 
• Where the cost or additional cost is expected to be one-off in nature. For example, a spike in 
insurance premiums. 
• Where a loss of revenue is expected to be one-off or relatively short-term in nature. For 
example, loss of revenue as a consequence of the Kaikoura earthquake in November 2016. 
• Where the expenditure will provide a future benefit.  For example: 
• Council may fund rail track renewals where a third party owns the tracks, to provide a 
better public transport service. 
• Council may use debt to fund its contributions to the Wellington transport planning 
project “Let’s Get Welly Moving”. 


Debt funding operating deficit – RFP
CONFIDENTIAL 
Simply debt funding operational expenditure (borrowing more) 
would appear not to be allowed for in the Revenue & Financing 
Policy. However borrowing to cover lost revenue is allowed for under 
the policy.
However Council could:
1. Change the policy (requires consultation), or
2. Note that a decision does not comply with the policy
Within the policy debt repayments could be deferred by:
1. Start debt repayments in the first year after the asset is 
purchased rather than in the same year ($5.3m)
2. Suspend debt repayments on loans


Options to reduce rates increase – ongoing impacts
CONFIDENTIAL 
The ongoing impacts  of 
• Use of reserves / investments
• Increases in debt funding
Will be to increase rates in later years as 
• Reserves & investments are rebuilt
• Debt is repaid 
And limit ability to respond to another event
Impact of the use of reserves/investment/borrowing $10m to fund 
operational expenditure would be a rates increase of 1% for 10 
years.



Options to reduce rates increase – example only
CONFIDENTIAL 
Options to reduce rates increase is likely to be 
a combination of items
Items with limited impacts on future rates
Delay in EV’s/RS1 Example 
/BNR
1.4%
Defer wage & salary increases
0.8%
Reduce PT capital programme
0.2%
Reduce bus services by 10 Only
%
1.5%
Items with ongoing impacts on future rates
Use of reserves
?%
Use of Investments
?%
Start debt repayments in 
the first year after the asset 
is purchased
3.9%


Options to reduce rates increase–consultation requirements
CONFIDENTIAL 
LGA:
-
Section 95(2A): no consultation required where there is no significant or material 
difference from the relevant year of the LTP.
-
Sections 78(1), 78(3) and 79(1): In their decision making process Council must 
consider the views and preferences of persons likely to be affected by, or have an 
interest in, the matter and should use their discretion to decide if the matter is 
significant enough to those affected and interested persons to warrant a 
consultation. 
Consultation in the current environment would need to look different – no physical 
publications, no in-person events or hearings, reliance on online platform “Have Your 
Say” and notification via websites and Social Media channels. This will exclude 
people who don’t have easy access to technology.
A number of Councils* are choosing not to consult on their 2020/21 Annual Plan and 
will focus their consultation on the 2021-31 LTP pre-engagement. This is being driven 
by a lack of anything significant to consult on and a desire to support their 
communities who will have different matters on their minds over the coming weeks 
and months.
*Bay of Plenty Regional Council and Porirua City Council are two recent examples.


Options to reduce rates increase - timing
CONFIDENTIAL 
The LGA requires the Annual Plan to be approved before 30 June 
2020 – so there is time to consider approach
Currently considerable debate and discussion across the sector as to 
the approach to the Annual Plan 2020/21 – re consultation, rates 
setting, impacts on community and economic recovery
A Covid-19 Local Government Response Unit has been formed 
which has a number of projects including timing and other 
legislative requirements for the Annual Plan 
No decisions required immediately, but need to be conscious of 
timelines if consultation is required.


Bulk Water Levy
CONFIDENTIAL 
The increase in the bulk water  levy is current budgeted at 
6.1% ($2.1m)
Current reserves
$15m
Bulk Water Supply contingency fund $38m


Option to reduce rates increase – next steps
CONFIDENTIAL 
Guidance from Council 
• On level of rates increase
• Order of priorities to achieve 
Further understanding of the impacts of COVID-19 on 
work programme
Report back to Council workshop in about 2/3 weeks